ADP | Caption | 2015-12 uncons. | 2014-12 uncons. a. | 2014-12 uncons. |
| ASSETS | | | |
1 | A. RECEIVABLE FOR SUBSCRIBED NOT PAID CAPITAL (002+003) | 0 | 0 | |
2 | 1. Capital invited to be paid | 0 | 0 | |
3 | 2. Capital that is not invited to be paid | 0 | 0 | |
4 | B. INTANGIBLE ASSETS (005+006) | 0 | 0 | |
5 | 1. Goodwill | 0 | 0 | |
6 | 2. Other intangible assets | 0 | 0 | |
7 | C. TANGIBLE ASSETS (008 to 010) | 103 | 231 | |
8 | 1. Land and buildings used for insurance activities | 51 | 52 | |
9 | 2. Equipment | 53 | 180 | |
10 | 3. Other tangible assets and reserves | 0 | 0 | |
11 | D. INVESTMENTS (012+013+017+036) | 25,588 | 35,990 | |
12 | I. Investments in land and buildings not intended for businsess activities of the company | 11,331 | 13,535 | |
13 | II. Investments in branches, assoc. companies and participating in joint investments (014 to 016) | 0 | 0 | |
14 | 1. Shares and stakes in branch-offices | 0 | 0 | |
15 | 2. Shares and stakes in associate companies | 0 | 0 | |
16 | 3. Participating in joint investments | 0 | 0 | |
17 | III. Other financial investments (018 + 021 + 026 + 032) | 14,257 | 22,456 | |
18 | 1. Investments kept till maturity date (019 + 020) | 0 | 0 | |
19 | 1.1. Debt securities and other securities with fixed income | 0 | 0 | |
20 | 1.2. Other investmentskept till maturity date | 0 | 0 | |
21 | 2. Investments available for sale (022 to 025) | 10,344 | 16,242 | |
22 | 2.1. Stocks, shares and other securities with variable income | 9,268 | 12,231 | |
23 | 2.2. Debt securities and other securities with fixed income | 464 | 3,080 | |
24 | 2.3. Stakes in investment funds | 214 | 805 | |
25 | 2.4. Other invetments avaliable for sale | 399 | 127 | |
26 | 3. Investments at fair value through the profit and loss account (027 to 031) | 0 | 0 | |
27 | 3.1. Stocks, shares and other securities with variable income | 0 | 0 | |
28 | 3.2. Debt securities and other securities with fixed income | 0 | 0 | |
29 | 3.3. Derivative financial instruments | 0 | 0 | |
30 | 3.4. Stakes in investment funds | 0 | 0 | |
31 | 3.5. Other investments | 0 | 0 | |
32 | 4. Deposits, loans and receivables (033 to 035) | 3,913 | 6,213 | |
33 | 4.1. Bank deposits | 362 | 2,528 | |
34 | 4.2. Loans | 3,550 | 3,685 | |
35 | 4.3. Other lonas and receivables | 0 | 0 | |
36 | IV. Deposits at insurance activities ceded to reinsurance (deposits with cedent) | 0 | 0 | |
37 | E. INVESTMENTS FOR THE ACCOUNT AND OWN RISK OF LIFE INSURANCE POLICYHOLDER | 0 | 0 | |
38 | F. REINSURANCEPORTION IN TECHNICAL RESERVES (039 to 045) | 0 | 303 | |
39 | 1. Unearned premiums, reinsurance share | 0 | 8 | |
40 | 2. Mathematical insurance provision, reinsurance share | 0 | 0 | |
41 | 3. Claims provision, reinsurance share | 0 | 295 | |
42 | 4. Provision for premium returns depending and not depending on result (bonuses and discounts), reinsurance share | 0 | 0 | |
43 | 5. Provision for claims fluctuation, reinsurance share | 0 | 0 | |
44 | 6. Other technical insurance provision, reinsurance share | 0 | 0 | |
45 | 7. Special provision for insurance concerning life insurance group where the policyholder assumes the investment risk, reinsurance share | 0 | 0 | |
46 | G. DEFERRED AND CURRENT TAX ASSETS (047+048) | 0 | 110 | |
47 | 1. Deferred tax assets | 0 | 110 | |
48 | 2. Current tax assets | 0 | 0 | |
49 | H. RECEIVABLES (050 + 053 + 054) | 2,115 | 2,328 | |
50 | 1. Receivables from direct insurance activities (051 + 052) | 1,283 | 1,685 | |
51 | 1.1. Receivables from policyholders | 1,283 | 1,685 | |
52 | 1.2. Receivables from insurance agents | 0 | 0 | |
53 | 2. Receivables from coinsurance and reinsurance activities | 1 | 19 | |
54 | 3. Other receivables (055 to 057) | 830 | 623 | |
55 | 3.1. Receivables for other insurance activities | 0 | 0 | |
56 | 3.2. Receivables for returns on investments | 0 | 0 | |
57 | 3.3. Other receivables | 830 | 623 | |
58 | I. OTHER ASSETS (059 + 063 + 064) | 377 | 430 | |
59 | 1. Money in bank and in cash (060 to 062) | 372 | 411 | |
60 | 1.1. Money on business acccount | 371 | 409 | |
61 | 1.2. Money on mathematical provision account | 0 | 0 | |
62 | 1.3. Cash money | 1 | 2 | |
63 | 2. Long-term assets intended for sale and business termination | 0 | 0 | |
64 | 3. Other | 5 | 19 | |
65 | J. PREPAID EXPENSES OF THE FUTURE PERIOD AND UNDUE COLLECTION OF INCOME (066 to 068) | 128 | 156 | |
66 | 1. Split interest and rental fees | 8 | 11 | |
67 | 2. Split sales costs | 23 | 45 | |
68 | 3. Other paid expenses of the future period and undue income collection | 97 | 100 | |
69 | K. TOTAL ASSETS (001+004+007+011+037+038+046+049+058+065) | 28,311 | 39,548 | |
70 | L. NON-BALANCE SHEET RECORDS | 4,236 | 3,278 | |
| LIABILITIES | | | |
71 | A. CAPITAL AND RESERVES (072 + 076 + 077 + 081 + 085 + 088) | 19,017 | 19,039 | |
72 | 1. Subscribed capital (073 to 075) | 5,405 | 5,405 | |
73 | 1.1. Subscribed capital - common shares | 5,405 | 5,405 | |
74 | 1.2. Subscribed capital - preferred shares | 0 | 0 | |
75 | 1.3. Capital invited to be paid | 0 | 0 | |
76 | 2. Capital reserves | 0 | 0 | |
77 | 3. Revaluation reserves (078 to 080) | 0 | 1,200 | |
78 | 3.1. Revaluation of land and buildings | 0 | 5 | |
79 | 3.2. Revaluation of investments in financial assets | 0 | 1,195 | |
80 | 3.3. Other revaluation reserves | 0 | 0 | |
81 | 4. Reserves (082 to 084) | 329 | 329 | |
82 | 4.1. Legal provision | 329 | 329 | |
83 | 4.2. Statutory provision | 0 | 0 | |
84 | 4.3. Other reserves | 0 | 0 | |
85 | 5. Retained profit or loss (086 + 087) | 12,104 | 11,500 | |
86 | 5.1. Retained profit | 12,104 | 11,500 | |
87 | 5.2. Retained loss (-) | 0 | 0 | |
88 | 6. Profit or loss for the period (089 + 090) | 1,178 | 604 | |
89 | 6.1. Profit for the period | 1,178 | 604 | |
90 | 6.2. Loss for the period ( -) | 0 | 0 | |
91 | B. MINORITY INTEREST | 0 | 0 | |
92 | C. TEHNICAL PROVISION (093 to 098) | 4,918 | 16,135 | |
93 | 1. Unearned premiums, gross amount | 3,476 | 3,648 | |
94 | 2. Mathematical insurance provision, gross amount | 0 | 0 | |
95 | 3. Claims provision, gross amount | 295 | 12,083 | |
96 | 4. Provision for premium returns dependent upon or independent of result (bonuses and discounts), gross amount | 0 | 0 | |
97 | 5. Provision for claims fluctuation, gross amount | 0 | 13 | |
98 | 6. Other technical insurance provision, gross amount | 1,148 | 392 | |
99 | D. SPECIAL PROVISION FOR THE GROUP LIFE INSURANCE WHERE THE POLICYHOLDER ASSUMES THE INVESTMENT RISK, gross amount | 0 | 0 | |
100 | E. OTHER PROVISION (101 + 102) | 0 | 0 | |
101 | 1. Provision for pensions | 0 | 0 | |
102 | 2. Other provision | 0 | 0 | |
103 | F. DEFERED AND CURRENT TAX LIABILITY (104 + 105) | 18 | 491 | |
104 | 1. Deferred tax liability | 0 | 279 | |
105 | 2. Current tax liability | 18 | 212 | |
106 | G. DEPOSITS RETAINED FROM BUSINESS CEDED TO REINSURANCE | 0 | 0 | |
107 | H. FINANCIAL LIABILITIES (108 to 110) | 748 | 757 | |
108 | 1. Loan liabilities | 743 | 745 | |
109 | 2. Outstanding securities | 0 | 0 | |
110 | 3. Other financial liabilities | 5 | 12 | |
111 | I. OTHER LIABILITIES (112 to 115) | 3,611 | 3,126 | |
112 | 1. Liabilities derived from direct insurance actiivties | 1,316 | 1,078 | |
113 | 2. Liabilities derived from coinsurance and reinsurance activities | 0 | 29 | |
114 | 3. Liabilities for misappropriation and discontinued operations | 0 | 0 | |
115 | 4. Other liabilities | 2,295 | 2,019 | |
116 | J. DEFERRED PAYMENT OF EXPENSES AND INCOME OF THE FUTURE PERIOD (117+118) | 0 | 0 | |
117 | 1. Reinsurance commision split | 0 | 0 | |
118 | 2. Other deferred costs payment and future income | 0 | 0 | |
119 | K. TOTAL LIABILITIES (071+091+092+099+100+103+106+107+111+116 ) | 28,311 | 39,548 | |
120 | L. NON-BALANCE SHEET RECORDS | 4,236 | 3,278 | |
| BALANCE SHEET SUPPLEMENT (for consolidated report) | | | |
121 | M. CAPITAL AND RESERVES (122+123) | 0 | 0 | |
122 | 1. Attributable to majority owners | 0 | 0 | |
123 | 2. Attributable to minority interests | 0 | 0 | |