ADP | Caption | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. a. | 2023-12 cons. | 2023-09 cons. | 2023-06 cons. | 2023-03 cons. |
1 | I. CASH FLOW FROM OPERATING ACTIVITIES (ADP 2+18+35+36+37) | 85,038,219 | 63,737,237 | | | | | |
2 | 1. Cash flow before changes in operating assets and liabilities (ADP 3+4) | 25,614,649 | 14,582,485 | | | | | |
3 | 1.1. Profit/loss of the accounting period | 33,595,132 | 15,852,534 | | | | | |
4 | 1.2. Adjustments (ADP 5+6+...+17) | -7,980,483 | -1,270,049 | | | | | |
5 | 1.2.1. Depreciation of property and equipment | 5,613,652 | 2,840,677 | | | | | |
6 | 1.2.2. Amortization of intangible assets | 2,159,272 | 1,099,870 | | | | | |
7 | 1.2.3. Loss from impairment of intangible assets | 46,358 | 0 | | | | | |
8 | 1.2.4. Other financial cost | 0 | 0 | | | | | |
9 | 1.2.5. Impairment and gains/losses on fair valuation | -1,638,096 | -1,641,543 | | | | | |
10 | 1.2.6. Interest expenses | 886,723 | 440,753 | | | | | |
11 | 1.2.7. Interest income | -15,733,512 | -7,999,827 | | | | | |
12 | 1.2.8. Profit from the sale of branch | 0 | 0 | | | | | |
13 | 1.2.9. Share in profit of associates | -728,575 | -400,044 | | | | | |
14 | 1.2.10. Equity-settled share-based payment transactions | 0 | 0 | | | | | |
15 | 1.2.11. Cost of income tax | 6,218,408 | 3,347,220 | | | | | |
16 | 1.2.12. Profit/loss from the sale of tangible assets (including land and buildings) | 49,715 | -3,317 | | | | | |
17 | 1.2.13. Other adjustments | -4,854,428 | 1,046,162 | | | | | |
18 | 2. Increase/decrease in operating assets and liabilities (ADP 19+20+...+34) | 52,194,577 | 39,138,885 | | | | | |
19 | 2.1. Increase/decrease in financial assets at fair value through other comprehensive income | 61,099,481 | 58,804,882 | | | | | |
20 | 2.2. Increase/decrease in financial assets at fair value through statement of profit or loss | 9,562,797 | -37,625,645 | | | | | |
21 | 2.3. Increase/decrease in financial assets at amortised cost | -112,976 | 26,161,092 | | | | | |
22 | 2.4. Increase/decrease in assets/liabilities from insurance contracts | -16,243,115 | -8,155,063 | | | | | |
23 | 2.5. Increase/decrease in assets/liabilities from reinsurance contracts | -2,437,763 | -866,333 | | | | | |
24 | 2.6. Increase/decrease in tax assets | -3,478,013 | -515,123 | | | | | |
25 | 2.7. Increase/decrease in receivables | 0 | 0 | | | | | |
26 | 2.8. Increase/decrease in investments in real estate | -648,053 | -63,655 | | | | | |
27 | 2.9. Increase/decrease in property for own use | 0 | 0 | | | | | |
28 | 2.10. Increase/decrease in other assets | -1,758,779 | -3,895,005 | | | | | |
29 | 2.11. Increase/decrease in liabilities from investment contracts | 0 | 0 | | | | | |
30 | 2.12. Increase/decrease in other provisions | -1,706,746 | -559,505 | | | | | |
31 | 2.13. Increase/decrease in tax liabilities | 2,823,324 | 299,707 | | | | | |
32 | 2.14. Increase/decrease in financial liabilities | 2,430,746 | 4,596,434 | | | | | |
33 | 2.15. Increase/decrease in other liabilities | 3,343,033 | -889,032 | | | | | |
34 | 2.16. Increase/decrease in accruals and deferred income | -679,359 | 1,846,131 | | | | | |
35 | 3. Income tax paid | -15,435,596 | -2,305,382 | | | | | |
36 | 4. Interest received | 16,556,351 | 12,190,369 | | | | | |
37 | 5. Dividend received | 6,108,238 | 130,880 | | | | | |
38 | II. CASH FLOW FROM INVESTING ACTIVITIES (ADP 39+40+...+45) | -9,756,041 | -2,671,620 | | | | | |
39 | 1. Cash receipts from the sale of tangible assets | 51,251 | 22,638 | | | | | |
40 | 2. Cash payments for the purchase of tangible assets | -5,839,609 | -1,488,203 | | | | | |
41 | 3. Cash receipts from the sale of intangible assets | 45,257 | 0 | | | | | |
42 | 4. Cash payments for the purchase of intangible assets | -2,259,702 | -921,232 | | | | | |
43 | 5. Cash receipts from the sale of branches, associates and joint ventures | 0 | 0 | | | | | |
44 | 6. Cash payments for the purchase of branches, associates and joint ventures | -1,753,238 | -284,823 | | | | | |
45 | 7. Cash receipts and payments based on other investing activities | 0 | 0 | | | | | |
46 | III. CASH FLOW FROM FINANCING ACTIVITIES (ADP 47+48+...+57) | -66,843,780 | -66,129,273 | | | | | |
47 | 1. Cash receipts resulting from the increase of initial capital | 0 | 0 | | | | | |
48 | 2. Cash receipts from issuing redeemable preference shares | 0 | 0 | | | | | |
49 | 3. Cash receipts from short-term and long-term loans received | 0 | 0 | | | | | |
50 | 4. Cash receipts from sales of own shares | 0 | 0 | | | | | |
51 | 5. Cash receipts from exercise of share options | 0 | 0 | | | | | |
52 | 6. Cash payments relating to redeemable preference shares | 0 | 0 | | | | | |
53 | 7. Cash payments for the repayment of short-term and long-term loans received | -30,400 | -30,400 | | | | | |
54 | 8. Cash payments for the redemption of own shares | 0 | 0 | | | | | |
55 | 9. Cash payments for interest | -190 | -138 | | | | | |
56 | 10. Cash payments for dividend | -65,027,707 | -65,000,265 | | | | | |
57 | 11. Cash payments for rental obligations | -1,785,483 | -1,098,470 | | | | | |
58 | IV. NET CASH FLOW (ADP 1+38+46) | 8,438,398 | -5,063,656 | | | | | |
59 | V. EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS | 148,583 | 151,805 | | | | | |
60 | VI. NET INCREASE/DECREASE OF CASH AND CASH EQUIVALENTS (ADP 58+59) | 8,586,981 | -4,911,851 | | | | | |
61 | 1. Cash and cash equivalents at the beginning of period | 23,196,824 | 23,196,824 | | | | | |
62 | 2. Cash and cash equivalents at the end of period (ADP 60+61) | 31,783,805 | 18,284,973 | | | | | |