ADP | Caption | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. a. | >> 2023-12 cons. |
1 | I. CASH FLOW FROM OPERATING ACTIVITIES (ADP 2+18+35+36+37) | 15,819,802 | 7,231,239 |  |  |  |  |  |  |
2 | 1. Cash flow before changes in operating assets and liabilities (ADP 3+4) | 13,957,052 | 12,780,305 |  |  |  |  |  |  |
3 | 1.1. Profit/loss of the accounting period | 3,461,283 | 1,320,654 |  |  |  |  |  |  |
4 | 1.2. Adjustments (ADP 5+6+...+17) | 10,495,769 | 11,459,651 |  |  |  |  |  |  |
5 | 1.2.1. Depreciation of property and equipment | 751,845 | 830,461 |  |  |  |  |  |  |
6 | 1.2.2. Amortization of intangible assets | 16,081 | 10,228 |  |  |  |  |  |  |
7 | 1.2.3. Loss from impairment of intangible assets | 0 | 0 |  |  |  |  |  |  |
8 | 1.2.4. Other financial cost | 0 | 0 |  |  |  |  |  |  |
9 | 1.2.5. Impairment and gains/losses on fair valuation | -12,739 | 182,027 |  |  |  |  |  |  |
10 | 1.2.6. Interest expenses | 42,195 | 27,565 |  |  |  |  |  |  |
11 | 1.2.7. Interest income | -1,984,577 | -637,541 |  |  |  |  |  |  |
12 | 1.2.8. Profit from the sale of branch | 0 | 0 |  |  |  |  |  |  |
13 | 1.2.9. Share in profit of associates | 0 | 0 |  |  |  |  |  |  |
14 | 1.2.10. Equity-settled share-based payment transactions | 0 | 0 |  |  |  |  |  |  |
15 | 1.2.11. Cost of income tax | -577,886 | -217,305 |  |  |  |  |  |  |
16 | 1.2.12. Profit/loss from the sale of tangible assets (including land and buildings) | 304,986 | 20,226 |  |  |  |  |  |  |
17 | 1.2.13. Other adjustments | 11,955,864 | 11,243,990 |  |  |  |  |  |  |
18 | 2. Increase/decrease in operating assets and liabilities (ADP 19+20+...+34) | -2,512,428 | -8,301,053 |  |  |  |  |  |  |
19 | 2.1. Increase/decrease in financial assets at fair value through other comprehensive income | -177,371 | 353,915 |  |  |  |  |  |  |
20 | 2.2. Increase/decrease in financial assets at fair value through statement of profit or loss | 0 | 0 |  |  |  |  |  |  |
21 | 2.3. Increase/decrease in financial assets at amortised cost | -17,379,037 | -12,298,064 |  |  |  |  |  |  |
22 | 2.4. Increase/decrease in assets/liabilities from insurance contracts | 12,787,679 | 2,419,506 |  |  |  |  |  |  |
23 | 2.5. Increase/decrease in assets/liabilities from reinsurance contracts | 693,228 | 365,376 |  |  |  |  |  |  |
24 | 2.6. Increase/decrease in tax assets | -342,985 | 0 |  |  |  |  |  |  |
25 | 2.7. Increase/decrease in receivables | 0 | -826,864 |  |  |  |  |  |  |
26 | 2.8. Increase/decrease in investments in real estate | 0 | 0 |  |  |  |  |  |  |
27 | 2.9. Increase/decrease in property for own use | 0 | 0 |  |  |  |  |  |  |
28 | 2.10. Increase/decrease in other assets | -3,689,172 | -218,517 |  |  |  |  |  |  |
29 | 2.11. Increase/decrease in liabilities from investment contracts | 0 | 0 |  |  |  |  |  |  |
30 | 2.12. Increase/decrease in other provisions | 0 | 0 |  |  |  |  |  |  |
31 | 2.13. Increase/decrease in tax liabilities | -1,295,548 | -1,707,325 |  |  |  |  |  |  |
32 | 2.14. Increase/decrease in financial liabilities | 3,352,327 | 266,547 |  |  |  |  |  |  |
33 | 2.15. Increase/decrease in other liabilities | 2,550,578 | 3,575,046 |  |  |  |  |  |  |
34 | 2.16. Increase/decrease in accruals and deferred income | 987,873 | -230,673 |  |  |  |  |  |  |
35 | 3. Income tax paid | -327,454 | -115,703 |  |  |  |  |  |  |
36 | 4. Interest received | 2,224,314 | 1,324,225 |  |  |  |  |  |  |
37 | 5. Dividend received | 2,478,318 | 1,543,465 |  |  |  |  |  |  |
38 | II. CASH FLOW FROM INVESTING ACTIVITIES (ADP 39+40+...+45) | -10,959,980 | -7,616,392 |  |  |  |  |  |  |
39 | 1. Cash receipts from the sale of tangible assets | -4,991 | -2,753 |  |  |  |  |  |  |
40 | 2. Cash payments for the purchase of tangible assets | -192,549 | -63,020 |  |  |  |  |  |  |
41 | 3. Cash receipts from the sale of intangible assets | 0 | 0 |  |  |  |  |  |  |
42 | 4. Cash payments for the purchase of intangible assets | -19,052 | -8,884 |  |  |  |  |  |  |
43 | 5. Cash receipts from the sale of branches, associates and joint ventures | 0 | 0 |  |  |  |  |  |  |
44 | 6. Cash payments for the purchase of branches, associates and joint ventures | 0 | 0 |  |  |  |  |  |  |
45 | 7. Cash receipts and payments based on other investing activities | -10,743,388 | -7,541,735 |  |  |  |  |  |  |
46 | III. CASH FLOW FROM FINANCING ACTIVITIES (ADP 47+48+...+57) | -7,105,435 | -505,854 |  |  |  |  |  |  |
47 | 1. Cash receipts resulting from the increase of initial capital | 0 | 0 |  |  |  |  |  |  |
48 | 2. Cash receipts from issuing redeemable preference shares | 0 | 0 |  |  |  |  |  |  |
49 | 3. Cash receipts from short-term and long-term loans received | 212,371 | 153,079 |  |  |  |  |  |  |
50 | 4. Cash receipts from sales of own shares | 0 | 0 |  |  |  |  |  |  |
51 | 5. Cash receipts from exercise of share options | 0 | 0 |  |  |  |  |  |  |
52 | 6. Cash payments relating to redeemable preference shares | 0 | 0 |  |  |  |  |  |  |
53 | 7. Cash payments for the repayment of short-term and long-term loans received | -650,213 | -317,057 |  |  |  |  |  |  |
54 | 8. Cash payments for the redemption of own shares | 0 | 0 |  |  |  |  |  |  |
55 | 9. Cash payments for interest | -20,949 | -10,040 |  |  |  |  |  |  |
56 | 10. Cash payments for dividend | -5,985,488 | 0 |  |  |  |  |  |  |
57 | 11. Cash payments for rental obligations | -661,156 | -331,836 |  |  |  |  |  |  |
58 | IV. NET CASH FLOW (ADP 1+38+46) | -2,245,613 | -891,007 |  |  |  |  |  |  |
59 | V. EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS | 0 | 0 |  |  |  |  |  |  |
60 | VI. NET INCREASE/DECREASE OF CASH AND CASH EQUIVALENTS (ADP 58+59) | -2,245,613 | -891,007 |  |  |  |  |  |  |
61 | 1. Cash and cash equivalents at the beginning of period | 32,571,747 | 32,571,747 |  |  |  |  |  |  |
62 | 2. Cash and cash equivalents at the end of period (ADP 60+61) | 30,326,134 | 31,680,740 |  |  |  |  |  |  |