ADP | Caption | 2015-12 uncons. | 2014-12 uncons. |
1 | A) REVENUE | 5,263,688 | 4,637,068 |
2 | 1. Sales revenue | 5,254,949 | 4,633,015 |
3 | 2. Other revenue | | |
4 | B) OPERATING EXPENSES | 4,628,589 | 3,953,858 |
5 | 1. Changes in inventories of finished products and work in progress | -77,858 | -149,309 |
6 | 2. Material costs | | |
7 | 3. Staff costs | 904,194 | 788,772 |
8 | 4. Depreciation and amortization | 166,909 | 142,157 |
9 | 5. Impairment charges and provisions | | |
10 | 6. Other operating expenses and costs | | |
11 | OPERATING INCOME (1-4+15-16) | -99,327 | -184,810 |
12 | C) FINANCIAL INCOME | 129,139 | 221,458 |
13 | D) FINANCIAL EXPENSES | 38,087 | 28,680 |
14 | NET FINANCIAL EXPENSES (13-12) | -91,052 | -192,778 |
15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | | |
16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | | |
17 | G) EXTRAORDINARY - OTHER INCOME | 30,948 | 32,906 |
18 | H) EXTRAORDINARY - OTHER EXPENSES | 22,673 | 40,874 |
19 | I) TOTAL INCOME (1+12+15+17) | | |
20 | J) TOTAL EXPENSES (4+13+16+18) | | |
21 | K) INCOME BEFORE TAX (19-20) | 770,662 | 762,154 |
22 | L) INCOME TAX EXPENSE | | |
23 | M) NET INCOME FOR THE PERIOD(21-22) | 761,239 | 765,311 |
24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 761,239 | 765,311 |