| ADP | Caption | 2015-12
uncons. | 2014-12
uncons. |
| 1 | A) REVENUE | 2,362,695 | 1,862,742 |
| 2 | 1. Sales revenue | 2,229,381 | 1,846,165 |
| 3 | 2. Other revenue | | |
| 4 | B) OPERATING EXPENSES | 2,200,658 | 1,773,041 |
| 5 | 1. Changes in inventories of finished products and work in progress | -40,189 | 0 |
| 6 | 2. Material costs | | |
| 7 | 3. Staff costs | 359,814 | 207,347 |
| 8 | 4. Depreciation and amortization | 77,624 | 48,287 |
| 9 | 5. Impairment charges and provisions | | |
| 10 | 6. Other operating expenses and costs | | |
| 11 | OPERATING INCOME (1-4+15-16) | 134,996 | 68,662 |
| 12 | C) FINANCIAL INCOME | 115,048 | 49,695 |
| 13 | D) FINANCIAL EXPENSES | 429,085 | 632,369 |
| 14 | NET FINANCIAL EXPENSES (13-12) | 314,037 | 582,674 |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | | |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | | |
| 17 | G) EXTRAORDINARY - OTHER INCOME | 72,377 | 18,963 |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | 152,900 | 86,043 |
| 19 | I) TOTAL INCOME (1+12+15+17) | | |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | | |
| 21 | K) INCOME BEFORE TAX (19-20) | 0 | 0 |
| 22 | L) INCOME TAX EXPENSE | | |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | -264,355 | -581,092 |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | -264,355 | -581,092 |