| ADP | Caption | 2016-12
cons. a. | 2015-12
cons. a. | 2014-12
cons. a. |
| 111 | I. REVENUE (112+113) | 186,300 | 156,355 |  |
| 112 | 1. Sales revenue | 175,694 | 148,859 | |
| 113 | 2. Other revenue | 10,606 | 7,496 | |
| 114 | II. OPERATING EXPENSES (115+116+120+124+125+126+129+130) | 182,529 | 153,442 | |
| 115 | 1. Changes in inventories of finished products and work in progress | - | - | |
| 116 | 2. Material costs (117 do 119) | 148,295 | 130,203 | |
| 117 | a) Cost of raw materials & consumables | - | - | |
| 118 | b) Cost of goods sold | - | - | |
| 119 | c) Other costs | - | - | |
| 120 | 3. Staff costs (121 do 123) | 15,411 | 13,685 | |
| 121 | a) Net salaries and wages | - | - | |
| 122 | b) Costs for taxes and contributions from salaries | - | - | |
| 123 | c) Contributions on gross salaries | - | - | |
| 124 | 4. Depreciation and amortization | 2,931 | 1,447 | |
| 125 | 5. Other costs | 6,893 | 5,970 | |
| 126 | 6. Impairment charges (127+128) | 3,251 | 21 | |
| 127 | a) impairment of long-term assets (excluding financial assets) | - | - | |
| 128 | b) impairment of short-term assets (excluding financial assets) | - | - | |
| 129 | 7. Provisions | 5,035 | 1,334 | |
| 130 | 8. Other operating expenses | 712 | 783 | |
| 131 | III. FINANCIAL INCOME (132 till 136) | 438 | 355 | |
| 132 | 1. Interest income, foreign exhange gains, dividends and other financial income from subsidiaries | - | - | |
| 133 | 2. Interest income, foreign exchange gains, dividends and other financial income from third parties | - | - | |
| 134 | 3. Part of income from associates and participating interests | - | - | |
| 135 | 4. Unrealized gains (income) from the financial assets | - | - | |
| 136 | 5. Other financial income | - | - | |
| 137 | IV. FINANCIAL EXPENSES (138 till 141) | 467 | 139 | |
| 138 | 1. Interest, foreign exchange losses and other expenses from subsidiaries | - | - | |
| 139 | 2. Interest, foreign exchange losses and other expenses from third parties | - | - | |
| 140 | 3. Unrealized loss (expenses) on financial assets | - | - | |
| 141 | 4. Other financial expenses | - | - | |
| 142 | V. INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | - | - | |
| 143 | VI. LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | - | - | |
| 144 | VII. EXTRAORDINARY - OTHER INCOME | - | - | |
| 145 | VIII. EXTRAORDINARY - OTHER EXPENSES | - | - | |
| 146 | IX. TOTAL INCOME (111+131+142+144) | 186,738 | 156,710 | |
| 147 | X. TOTAL EXPENSES (114+137+143+145) | 182,996 | 153,684 | |
| 148 | XI. INCOME BEFORE TAX (146-147) | 3,742 | 3,026 | |
| 149 | 1. Profit before tax (146-147) | - | - | |
| 150 | 2. Loss before tax (147-146) | - | - | |
| 151 | XII. INCOME TAX EXPENSE | 2,147 | - | |
| 152 | XIII. NET INCOME FOR THE PERIOD (148-151) | 1,595 | 3,026 | |
| 153 | 1. Profit for the period (149-151) | - | - | |
| 154 | 2. Loss for the period (151-148) | - | - | |
| | ANNEX TO THE PROFIT AND LOSS ACCOUNT (for consolidated report) | | | |
| 155 | 1. Attributable to equity holders of the parent company | - | - | |
| 156 | 2. Attributable to non-controlling interests | - | - | |
| | OTHER COMPREHENSIVE INCOME (for compliance with IFRS) | | | |
| 157 | I. NET INCOME FOR THE PERIOD (= 152) | 1,595 | 3,026 | |
| 158 | II. OTHER COMPREHENSIVE INCOME /LOSS BEFORE TAX (159 till 165) | - | - | |
| 159 | 1. Exchange differences on translation of foreign operations | - | - | |
| 160 | 2. Movements in revaluation reserves of long-term tangible and intangible assets | - | - | |
| 161 | 3. Gains or loss from reevaluation of financial assets available for sale | - | - | |
| 162 | 4. Gains or losses on efficient cash flow hedging | - | - | |
| 163 | 5. Gains or losses on efficient hedge of a net investments in foreign countries | - | - | |
| 164 | 6. Share in other comprehensive income/loss of associates companies | - | - | |
| 165 | 7. Actuarial gain / losses on defined benefit plans | - | - | |
| 166 | III. TAX ON OTHER COMPREHENSIVE INCOME OF THE PERIOD | - | - | |
| 167 | IV. NET OTHER COMPREHENSIVE INCOME OR LOSS FOR THE YEAR (158-166) | - | - | |
| 168 | V. TOTAL COMPREHENSIVE INCOME/LOSS FOR THE PERIOD (157+167) | 1,595 | 3,026 | |
| | APPENDIX to Statement of Comprehensive Income (for consolidated report) | | | |
| | VI. TOTAL COMPREHENSIVE INCOME/LOSS FOR THE PERIOD | | | |
| 169 | 1. Attributable to equity holders of the parent company | - | 3,026 | |
| 170 | 2. Attributable to non-controlling interests | - | 0 | |