ADP | Caption | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. a. | 2023-09 cons. | 2023-06 cons. | >> 2023-03 cons. |
1 | A) REVENUE | 89,138 | 73,762 |  |  |  |  |  |  |
2 | 1. Sales revenue | 67,681 | 53,852 |  |  |  |  |  |  |
3 | 2. Other revenue | 21,457 | 19,911 |  |  |  |  |  |  |
4 | B) OPERATING EXPENSES | 83,030 | 66,360 |  |  |  |  |  |  |
5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 |  |  |  |  |  |  |
6 | 2. Material costs | 61,716 | 51,346 |  |  |  |  |  |  |
7 | 3. Staff costs | 12,639 | 9,239 |  |  |  |  |  |  |
8 | 4. Depreciation and amortization | 6,798 | 4,520 |  |  |  |  |  |  |
9 | 5. Impairment charges and provisions | 419 | 50 |  |  |  |  |  |  |
10 | 6. Other operating expenses and costs | 1,458 | 1,206 |  |  |  |  |  |  |
11 | OPERATING INCOME (1-4+15-16) | 6,108 | 7,402 |  |  |  |  |  |  |
12 | C) FINANCIAL INCOME | 601 | 136 |  |  |  |  |  |  |
13 | D) FINANCIAL EXPENSES | 26 | 22 |  |  |  |  |  |  |
14 | NET FINANCIAL EXPENSES (13-12) | -575 | -114 |  |  |  |  |  |  |
15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 0 | 0 |  |  |  |  |  |  |
16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 |  |  |  |  |  |  |
17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
19 | I) TOTAL INCOME (1+12+15+17) | 89,739 | 73,899 |  |  |  |  |  |  |
20 | J) TOTAL EXPENSES (4+13+16+18) | 83,057 | 66,382 |  |  |  |  |  |  |
21 | K) INCOME BEFORE TAX (19-20) | 6,682 | 7,516 |  |  |  |  |  |  |
22 | L) INCOME TAX EXPENSE | 1,203 | 1,353 |  |  |  |  |  |  |
23 | M) NET INCOME FOR THE PERIOD(21-22) | 5,480 | 6,163 |  |  |  |  |  |  |
24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 5,477 | 6,147 |  |  |  |  |  |  |