ADP | Caption | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. | 2023-09 cons. | 2023-06 cons. | 2023-03 cons. | >> 2022-12 cons. |
| Previous period | | | | | | | | |
1 | 1 Balance on the first day of the previous business year | 29,214,924 | 29,214,924 | | | | | | |
2 | 2 Changes in accounting policies | 0 | 0 | | | | | | |
3 | 3 Correction of errors | 0 | 0 | | | | | | |
4 | 4 Balance on the first day of the previous business year (restated) (ADP 01 to 03) | 29,214,924 | 29,214,924 | | | | | | |
5 | 5 Profit/loss of the period | 5,195,280 | 5,195,280 | | | | | | |
6 | 6 Exchange rate differences from translation of foreign operations | 0 | 0 | | | | | | |
7 | 7 Changes in revaluation reserves of fixed tangible and intangible assets | 0 | 0 | | | | | | |
8 | 8 Gains or losses from subseq. measur. of fin. assets at fair value through other compreh. income (available for sale) | 4,542,644 | 4,542,644 | | | | | | |
9 | 9 Profit or loss arising from effective cash flow hedge | 0 | 0 | | | | | | |
10 | 10 Profit or loss arising from effective hedge of a net investment in a foreign operation | 0 | 0 | | | | | | |
11 | 11 Share in other comprehensive income/loss of companies linked by virtue of participating interests | 0 | 0 | | | | | | |
12 | 12 Actuarial gains/losses on the defined benefit obligation | 0 | 0 | | | | | | |
13 | 13 Other changes in equity unrelated to owners | 110,979 | 110,979 | | | | | | |
14 | 14 Tax on transactions recognised directly in equity | 0 | 0 | | | | | | |
15 | 15 Decrease in init. capital (other than arising from the pre-bankruptcy settl. proced. or from the reinvest. of profit) | 0 | 0 | | | | | | |
16 | 16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement procedure | 0 | 0 | | | | | | |
17 | 17 Decrease in initial (subscribed) capital arising from the reinvestment of profit | 0 | 0 | | | | | | |
18 | 18 Redemption of treasury shares/holdings | 120,142 | 120,142 | | | | | | |
19 | 19 Payments from members/shareholders | 0 | 0 | | | | | | |
20 | 20 Payment of share in profit/dividend | -1,920,016 | -1,920,016 | | | | | | |
21 | 21 Other distributions and payments to members/shareholders | 0 | 0 | | | | | | |
22 | 22 Transfer to reserves according to the annual schedule | 0 | 0 | | | | | | |
23 | 23 Increase in reserves arising from the pre-bankruptcy settlement procedure | 0 | 0 | | | | | | |
24 | 24 Balance on the last day of the previous business year reporting period (ADP 04 to 23) | 37,263,953 | 37,263,953 | | | | | | |
| APPENDIX TO THE STAT. OF CHANGES IN EQUITY (to be filled in by under. that draw up fin. stat. in accord. with the IFRS) | | | | | | | | |
25 | I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX (ADP 06 to 14) | 4,653,623 | 4,653,623 | | | | | | |
26 | II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP 05+25) | 9,848,903 | 9,848,903 | | | | | | |
27 | III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED DIRECTLY IN EQUITY (ADP 15 to 23) | -1,799,874 | -1,799,874 | | | | | | |
| Current period | | | | | | | | |
28 | 1 Balance on the first day of the current business year | 37,272,254 | 37,272,255 | | | | | | |
29 | 2 Changes in accounting policies | 0 | 0 | | | | | | |
30 | 3 Correction of errors | 0 | 0 | | | | | | |
31 | 4 Balance on the first day of the current business year (restated) (AOP 28 to 30) | 37,272,254 | 37,272,255 | | | | | | |
32 | 5 Profit/loss of the period | 6,249,026 | 36,233 | | | | | | |
33 | 6 Exchange rate differences from translation of foreign operations | 0 | 0 | | | | | | |
34 | 7 Changes in revaluation reserves of fixed tangible and intangible assets | 0 | 0 | | | | | | |
35 | 8 Gains or losses from subseq. measur. of fin. assets at fair value through other compreh. income (available for sale) | 723,634 | 367,155 | | | | | | |
36 | 9 Profit or loss arising from effective cash flow hedge | 0 | 0 | | | | | | |
37 | 10 Profit or loss arising from effective hedge of a net investment in a foreign operation | 0 | 0 | | | | | | |
38 | 11 Share in other comprehensive income/loss of companies linked by virtue of participating interests | 0 | 0 | | | | | | |
39 | 12 Actuarial gains/losses on the defined benefit obligation | 0 | 0 | | | | | | |
40 | 13 Other changes in equity unrelated to owners | 0 | 0 | | | | | | |
41 | 14 Tax on transactions recognised directly in equity | 0 | 0 | | | | | | |
42 | 15 Decrease in init. capital (other than arising from the pre-bankruptcy settl. proced. or from the reinvest. of profit) | 0 | 0 | | | | | | |
43 | 16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement procedure | 0 | 0 | | | | | | |
44 | 17 Decrease in initial (subscribed) capital arising from the reinvestment of profit | 0 | 0 | | | | | | |
45 | 18 Redemption of treasury shares/holdings | -8,581 | 0 | | | | | | |
46 | 19 Payments from members/shareholders | 0 | 0 | | | | | | |
47 | 20 Payment of share in profit/dividend | -2,238,645 | -2,238,645 | | | | | | |
48 | 21 Other distributions and payments to members/shareholders | 0 | 0 | | | | | | |
49 | 22 Carryforward per annual plane | 0 | 0 | | | | | | |
50 | 23 Increase in reserves arising from the pre-bankruptcy settlement procedure | 0 | 0 | | | | | | |
51 | 24 Balance on the last day of the current business year reporting period (ADP 31 to 50) | 41,997,688 | 35,436,998 | | | | | | |
| APPENDIX TO THE STAT. OF CHANGES IN EQUITY (to be filled in by under. that draw up fin. stat. in accord. with the IFRS) | | | | | | | | |
52 | I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF TAX (ADP 33 to 41) | 723,634 | 367,155 | | | | | | |
53 | II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP 32 do 52) | 6,972,660 | 403,388 | | | | | | |
54 | III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED DIRECTLY IN EQUITY (ADP 42 to 50) | -2,247,226 | -2,238,645 | | | | | | |